| Sales Turnover & Other Income | 42.86 | 38.67 | 44.09 | 34.43 | 22.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.05 | 38.81 | 44.13 | 34.71 | 22.60 |
| Raw Materials | 29.76 | 25.96 | 32.60 | 26.33 | 15.19 |
| Stock Adjustments | 0.19 | 0.14 | 0.04 | 0.28 | -0.12 |
| Other Manufacturing Expenses | 2.38 | 2.19 | 1.89 | 1.56 | 1.10 |
| Power & Fuel Cost | 4.97 | 4.58 | 4.33 | 3.09 | 3.02 |
| Employee Cost | 1.33 | 0.98 | 0.87 | 0.80 | 0.80 |
| Selling and Administration Expenses | 2.01 | 2.01 | 2.17 | 1.98 | 1.59 |
| Miscellaneous Expenses | 0.03 | 0.04 | 0.02 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.57 | 3.06 | 2.26 | 0.94 | 0.91 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 2.56 | 3.05 | 2.24 | 0.92 | 0.90 |
| Depreciation | 1.44 | 1.56 | 0.83 | 0.83 | 0.84 |
| Profit Before Tax | 1.12 | 1.49 | 1.41 | 0.09 | 0.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1.12 | 1.49 | 1.41 | 0.09 | 0.06 |
| Adjustment below Net Profit | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -7.70 | -9.20 | -10.61 | -10.70 | -10.76 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6.57 | -7.70 | -9.20 | -10.61 | -10.70 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.50 | 1.40 | 1.32 | 0.09 | 0.06 |
| Book Value | 17.68 | 3.26 | 1.85 | 0.52 | 0.44 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |