| Sales Turnover & Other Income | 38.67 | 44.09 | 34.43 | 22.72 | 30.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 38.81 | 44.13 | 34.71 | 22.60 | 30.64 |
| Raw Materials | 25.96 | 32.60 | 26.33 | 15.19 | 19.01 |
| Stock Adjustments | 0.14 | 0.04 | 0.28 | -0.12 | 0.16 |
| Other Manufacturing Expenses | 2.19 | 1.89 | 1.56 | 1.10 | 2.38 |
| Power & Fuel Cost | 4.58 | 4.33 | 3.09 | 3.02 | 4.52 |
| Employee Cost | 0.98 | 0.87 | 0.80 | 0.80 | 1.19 |
| Selling and Administration Expenses | 2.00 | 2.17 | 1.98 | 1.59 | 2.49 |
| Miscellaneous Expenses | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.07 | 2.26 | 0.94 | 0.91 | 1.04 |
| Interest & Financial Charges | 0.01 | 0.02 | 0.02 | 0.01 | 0.20 |
| Profit before Depreciation & Tax | 3.06 | 2.24 | 0.92 | 0.90 | 0.84 |
| Depreciation | 1.56 | 0.83 | 0.83 | 0.84 | 0.84 |
| Profit Before Tax | 1.50 | 1.41 | 0.09 | 0.06 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1.50 | 1.41 | 0.09 | 0.06 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -9.20 | -10.61 | -10.70 | -10.76 | -10.77 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.70 | -9.20 | -10.61 | -10.70 | -10.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.41 | 1.32 | 0.09 | 0.06 | 0.00 |
| Book Value | 3.26 | 1.85 | 0.52 | 0.44 | 0.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 |