| Sales Turnover & Other Income | 2.48 | 1.98 | 0.80 | 0.97 | 2.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.98 | 1.98 | 2.30 | 0.97 | 1.85 |
| Raw Materials | -1.49 | 0.01 | 1.50 | 0.85 | 0.78 |
| Stock Adjustments | -1.50 | 0.00 | 1.50 | 0.00 | -0.82 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.02 | 0.02 | 0.24 | 0.26 |
| Selling and Administration Expenses | 0.01 | 0.01 | 0.09 | 0.02 | 0.01 |
| Miscellaneous Expenses | 0.15 | 0.17 | 0.00 | 0.44 | 1.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.15 | 1.77 | 0.69 | -0.58 | -0.86 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.15 | 1.77 | 0.69 | -0.58 | -0.86 |
| Depreciation | 0.04 | 0.01 | 0.00 | 0.23 | 0.05 |
| Profit Before Tax | 2.11 | 1.76 | 0.69 | -0.81 | -0.91 |
| Tax | 0.56 | 0.49 | 0.17 | -0.13 | -0.01 |
| Profit After Tax | 1.55 | 1.27 | 0.52 | -0.68 | -0.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.30 | -2.58 | -3.09 | -2.41 | -1.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.25 | -1.30 | -2.58 | -3.09 | -2.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.40 | 3.79 | 1.54 | -2.03 | -2.68 |
| Book Value | 1.72 | 6.61 | 2.82 | 1.28 | 3.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |