| Sales Turnover & Other Income | 1.98 | 0.80 | 0.97 | 2.67 | 2.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.98 | 2.30 | 0.97 | 1.85 | 2.44 |
| Raw Materials | 0.01 | 1.50 | 0.85 | 0.78 | 1.09 |
| Stock Adjustments | 0.00 | 1.50 | 0.00 | -0.82 | 0.31 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.24 | 0.26 | 0.03 |
| Selling and Administration Expenses | 0.18 | 0.09 | 0.02 | 0.01 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.44 | 1.65 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.77 | 0.69 | -0.58 | -0.86 | 1.24 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.77 | 0.69 | -0.58 | -0.86 | 1.24 |
| Depreciation | 0.01 | 0.00 | 0.23 | 0.05 | 0.00 |
| Profit Before Tax | 1.76 | 0.69 | -0.81 | -0.91 | 1.24 |
| Tax | 0.49 | 0.17 | -0.13 | -0.01 | 0.00 |
| Profit After Tax | 1.27 | 0.52 | -0.68 | -0.90 | 1.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.58 | -3.09 | -2.41 | -1.51 | -2.76 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.30 | -2.58 | -3.09 | -2.41 | -1.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.79 | 1.54 | -2.03 | -2.68 | 3.70 |
| Book Value | 6.61 | 2.82 | 1.28 | 3.29 | 5.80 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |