| Sales Turnover & Other Income | 124.62 | 90.59 | 61.24 | 41.12 | 38.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 132.96 | 96.86 | 62.74 | 42.67 | 41.16 |
| Raw Materials | 101.50 | 76.79 | 47.40 | 32.44 | 33.59 |
| Stock Adjustments | 8.34 | 6.27 | 1.50 | 1.55 | 3.10 |
| Other Manufacturing Expenses | 0.78 | 0.33 | 1.00 | 0.82 | 1.04 |
| Power & Fuel Cost | 1.14 | 0.80 | 1.27 | 0.72 | 0.32 |
| Employee Cost | 1.72 | 1.04 | 0.91 | 0.86 | 0.73 |
| Selling and Administration Expenses | 2.07 | 1.64 | 0.96 | 1.02 | 1.23 |
| Miscellaneous Expenses | 1.40 | 1.65 | 0.53 | 0.38 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.36 | 14.63 | 10.67 | 6.42 | 4.11 |
| Interest & Financial Charges | 5.37 | 3.60 | 2.60 | 2.13 | 2.01 |
| Profit before Depreciation & Tax | 18.99 | 11.03 | 8.07 | 4.29 | 2.10 |
| Depreciation | 1.26 | 0.45 | 0.28 | 0.26 | 0.17 |
| Profit Before Tax | 17.73 | 10.58 | 7.79 | 4.03 | 1.93 |
| Tax | 4.58 | 2.81 | 2.00 | 1.07 | 0.50 |
| Profit After Tax | 13.15 | 7.77 | 5.79 | 2.96 | 1.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.33 | 10.57 | 4.77 | 1.81 | 0.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 31.49 | 18.33 | 10.57 | 4.77 | 1.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.37 | 3.17 | 2.46 | 1.26 | 0.61 |
| Book Value | 29.01 | 23.63 | 15.31 | 12.84 | 11.57 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.76 | 0.00 |