| Sales Turnover & Other Income | 0.48 | 0.55 | 1.51 | 0.07 | 0.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.41 | 0.63 | 1.03 | 0.07 | -0.41 |
| Raw Materials | 0.10 | 0.47 | 0.68 | 0.53 | 0.77 |
| Stock Adjustments | -0.07 | 0.08 | -0.48 | 0.00 | -0.53 |
| Other Manufacturing Expenses | 0.16 | 0.20 | 0.12 | 0.00 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.09 | 0.10 | 0.00 | 0.00 |
| Employee Cost | 0.36 | 0.38 | 0.22 | 0.09 | 0.05 |
| Selling and Administration Expenses | 0.37 | 0.51 | 0.25 | 0.03 | 0.09 |
| Miscellaneous Expenses | 0.05 | 7.28 | 0.19 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.64 | -8.30 | -0.53 | -0.57 | -1.36 |
| Interest & Financial Charges | 0.01 | 0.04 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | -0.65 | -8.34 | -0.53 | -0.57 | -1.37 |
| Depreciation | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.70 | -8.39 | -0.55 | -0.59 | -1.39 |
| Tax | -0.01 | 0.00 | -0.05 | 0.00 | -0.01 |
| Profit After Tax | -0.69 | -8.39 | -0.50 | -0.59 | -1.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -20.75 |
| P & L Balance brought forward | 68.75 | 77.14 | 77.64 | 78.23 | 100.36 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 68.05 | 68.75 | 77.14 | 77.64 | 78.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.55 | -6.70 | -0.40 | -0.47 | -1.10 |
| Book Value | 71.44 | 71.99 | 78.69 | 79.09 | 79.56 |
| Extraordinary Items | 0.00 | -7.23 | -0.11 | 0.00 | 0.00 |