| Sales Turnover & Other Income | 40.74 | 47.25 | 97.51 | 149.05 | 58.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.57 | 46.00 | 105.06 | 153.13 | 58.44 |
| Raw Materials | 19.05 | 20.01 | 24.86 | 27.29 | 24.43 |
| Stock Adjustments | -0.17 | -1.25 | 7.55 | 4.08 | 0.20 |
| Other Manufacturing Expenses | 0.08 | 0.14 | 0.82 | 0.07 | 0.17 |
| Power & Fuel Cost | 2.60 | 2.04 | 5.52 | 6.57 | 5.41 |
| Employee Cost | 2.61 | 3.08 | 4.71 | 3.21 | 3.66 |
| Selling and Administration Expenses | 6.30 | 9.28 | 17.44 | 13.03 | 11.90 |
| Miscellaneous Expenses | 0.40 | 0.19 | 69.28 | 0.94 | 0.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.53 | 11.26 | -17.57 | 102.02 | 11.91 |
| Interest & Financial Charges | 0.04 | 0.67 | 0.33 | 0.36 | 0.23 |
| Profit before Depreciation & Tax | 9.49 | 10.59 | -17.90 | 101.66 | 11.68 |
| Depreciation | 6.32 | 6.35 | 6.81 | 6.74 | 10.46 |
| Profit Before Tax | 3.17 | 4.24 | -24.71 | 94.92 | 1.22 |
| Tax | -0.73 | -0.65 | -0.51 | -0.32 | -1.30 |
| Profit After Tax | 3.90 | 4.89 | -24.20 | 95.24 | 2.52 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 33.18 | 28.28 | 52.48 | -42.76 | -45.28 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 37.08 | 33.18 | 28.28 | 52.48 | -42.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.67 | 0.84 | -4.18 | 16.46 | 0.44 |
| Book Value | 24.53 | 23.86 | 23.01 | 27.19 | 10.73 |
| Extraordinary Items | 0.00 | 0.00 | -52.14 | 83.55 | 0.00 |