| Sales Turnover & Other Income | -19.68 | 6.35 | 35.01 | -13.48 | -12.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | -19.68 | 6.35 | 35.01 | -13.48 | -12.87 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.03 | 0.05 | 0.06 |
| Power & Fuel Cost | 0.05 | 0.02 | 0.00 | 0.02 | 0.01 |
| Employee Cost | 1.62 | 1.68 | 1.52 | 1.50 | 1.59 |
| Selling and Administration Expenses | 0.40 | 0.43 | 0.37 | 0.39 | 0.38 |
| Miscellaneous Expenses | 0.22 | 0.35 | 0.07 | 0.08 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -21.97 | 3.86 | 33.02 | -15.51 | -15.08 |
| Interest & Financial Charges | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -21.97 | 3.82 | 33.02 | -15.51 | -15.08 |
| Depreciation | 0.01 | 0.02 | 0.04 | 0.04 | 0.05 |
| Profit Before Tax | -21.98 | 3.80 | 32.98 | -15.55 | -15.13 |
| Tax | 0.07 | 3.90 | 0.75 | 0.03 | 0.09 |
| Profit After Tax | -22.05 | -0.10 | 32.23 | -15.58 | -15.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.05 | -0.33 | -32.56 | -16.98 | -1.76 |
| Appropriations | 0.00 | 2.63 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -25.10 | -3.05 | -0.33 | -32.56 | -16.98 |
| Equity Dividend | 0.00 | 2.63 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 25.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -21.00 | -0.09 | 30.70 | -14.84 | -14.49 |
| Book Value | 21.86 | 37.50 | 50.83 | 18.87 | 28.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |