| Sales Turnover & Other Income | 6.35 | 35.01 | -13.48 | -12.87 | -1.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.35 | 35.01 | -13.48 | -12.87 | -1.73 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.05 | 0.06 | 0.07 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 1.68 | 1.52 | 1.50 | 1.59 | 1.37 |
| Selling and Administration Expenses | 0.42 | 0.37 | 0.39 | 0.38 | 0.34 |
| Miscellaneous Expenses | 0.36 | 0.07 | 0.08 | 0.16 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.86 | 33.02 | -15.51 | -15.08 | -3.58 |
| Interest & Financial Charges | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.82 | 33.02 | -15.51 | -15.08 | -3.58 |
| Depreciation | 0.02 | 0.04 | 0.04 | 0.05 | 0.07 |
| Profit Before Tax | 3.80 | 32.98 | -15.55 | -15.13 | -3.65 |
| Tax | 3.90 | 0.75 | 0.03 | 0.09 | 0.01 |
| Profit After Tax | -0.10 | 32.23 | -15.58 | -15.22 | -3.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.33 | -32.56 | -16.98 | -1.76 | 1.90 |
| Appropriations | 2.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.05 | -0.33 | -32.56 | -16.98 | -1.76 |
| Equity Dividend | 2.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | 30.70 | -14.84 | -14.49 | -3.48 |
| Book Value | 37.50 | 50.83 | 18.87 | 28.45 | 48.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |