| Sales Turnover & Other Income | 15.49 | 7.03 | 3.36 | 1.26 | 0.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.49 | 7.03 | 3.36 | 1.26 | 0.61 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Employee Cost | 0.14 | 0.08 | 0.06 | 0.17 | 0.14 |
| Selling and Administration Expenses | 0.80 | 0.40 | 0.20 | 0.21 | 0.21 |
| Miscellaneous Expenses | 1.74 | 0.08 | -0.04 | 0.58 | -0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.80 | 6.47 | 3.11 | 0.27 | 0.54 |
| Interest & Financial Charges | 2.31 | 1.64 | 1.18 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 10.49 | 4.83 | 1.93 | 0.26 | 0.54 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 |
| Profit Before Tax | 10.48 | 4.81 | 1.91 | 0.25 | 0.54 |
| Tax | 2.20 | 1.21 | 0.46 | 0.12 | 0.06 |
| Profit After Tax | 8.28 | 3.60 | 1.45 | 0.13 | 0.48 |
| Adjustment below Net Profit | -8.34 | -3.60 | -1.45 | -0.13 | 0.00 |
| P & L Balance brought forward | 5.13 | 2.25 | 1.09 | 0.99 | 0.60 |
| Appropriations | -6.62 | -2.87 | -1.16 | -0.10 | 0.10 |
| P & L Bal. carried down | 11.69 | 5.12 | 2.25 | 1.09 | 0.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.33 | 4.04 | 3.39 | 0.30 | 1.12 |
| Book Value | 47.66 | 42.29 | 36.36 | 32.94 | 32.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |