| Sales Turnover & Other Income | 13.05 | 11.60 | 8.29 | 9.93 | 12.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.34 | 11.06 | 9.17 | 8.42 | 13.31 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.71 | -0.54 | 0.88 | -1.51 | 1.00 |
| Other Manufacturing Expenses | 8.53 | 6.88 | 5.96 | 5.41 | 6.30 |
| Power & Fuel Cost | 0.42 | 0.38 | 0.25 | 0.38 | 0.45 |
| Employee Cost | 0.40 | 0.32 | 0.36 | 0.28 | 0.47 |
| Selling and Administration Expenses | 0.86 | 1.18 | 0.36 | 0.32 | 1.24 |
| Miscellaneous Expenses | 0.03 | 0.01 | 0.00 | 0.00 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.09 | 2.29 | 2.25 | 2.02 | 4.80 |
| Interest & Financial Charges | 1.15 | 0.96 | 0.69 | 0.68 | 0.62 |
| Profit before Depreciation & Tax | 0.94 | 1.33 | 1.56 | 1.34 | 4.18 |
| Depreciation | 0.86 | 0.85 | 0.94 | 0.80 | 0.26 |
| Profit Before Tax | 0.08 | 0.48 | 0.62 | 0.54 | 3.92 |
| Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.09 |
| Profit After Tax | 0.07 | 0.48 | 0.62 | 0.54 | 3.83 |
| Adjustment below Net Profit | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.38 | 10.90 | 10.27 | 9.73 | 5.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 11.42 | 11.38 | 10.90 | 10.27 | 9.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.19 | 1.36 | 1.77 | 1.54 | 10.88 |
| Book Value | 43.26 | 43.14 | 41.78 | 40.01 | 38.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 3.38 |