| Sales Turnover & Other Income | 20.02 | 21.01 | 10.86 | 11.78 | 13.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.02 | 21.01 | 10.86 | 11.78 | 13.95 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.03 | 1.00 | 1.02 | 0.98 | 0.97 |
| Selling and Administration Expenses | 0.37 | 0.25 | 0.15 | 0.11 | 0.11 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.82 | 1.24 | 8.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.58 | 19.70 | 8.82 | 9.41 | 4.72 |
| Interest & Financial Charges | 8.43 | 11.29 | 4.09 | 3.81 | 2.85 |
| Profit before Depreciation & Tax | 10.15 | 8.41 | 4.73 | 5.60 | 1.87 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | 10.15 | 8.41 | 4.73 | 5.59 | 1.86 |
| Tax | 2.89 | 0.11 | -0.95 | 0.01 | 0.17 |
| Profit After Tax | 7.26 | 8.30 | 5.68 | 5.58 | 1.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 30.28 | 23.77 | 19.31 | 14.78 | 13.42 |
| Appropriations | 1.55 | 1.79 | 1.22 | 1.06 | 0.35 |
| P & L Bal. carried down | 35.99 | 30.28 | 23.77 | 19.31 | 14.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.64 | 3.80 | 2.60 | 2.56 | 0.77 |
| Book Value | 48.51 | 178.23 | 139.54 | 115.51 | 100.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |