| Sales Turnover & Other Income | 9182.77 | 669.25 | 5924.26 | 4616.19 | 2381.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9182.77 | 669.25 | 6335.56 | 4829.08 | 1870.03 |
| Raw Materials | 0.00 | 0.00 | 2398.44 | 1696.90 | 641.37 |
| Stock Adjustments | 0.00 | 0.00 | 411.30 | 212.89 | -511.06 |
| Other Manufacturing Expenses | 11.47 | 14.42 | 1262.15 | 1018.23 | 290.17 |
| Power & Fuel Cost | 4.28 | 2.43 | 152.77 | 118.17 | 68.03 |
| Employee Cost | 25.86 | 23.50 | 570.69 | 515.22 | 375.46 |
| Selling and Administration Expenses | 27.27 | 21.79 | 686.05 | 494.93 | 340.70 |
| Miscellaneous Expenses | 41.36 | 32.47 | 317.03 | 831.52 | 117.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9072.53 | 574.64 | 948.43 | 154.11 | 37.02 |
| Interest & Financial Charges | 0.11 | 0.61 | 228.41 | 194.82 | 238.50 |
| Profit before Depreciation & Tax | 9072.42 | 574.03 | 720.02 | -40.71 | -201.48 |
| Depreciation | 30.31 | 36.63 | 159.12 | 404.09 | 229.31 |
| Profit Before Tax | 9042.11 | 537.40 | 560.90 | -444.80 | -430.79 |
| Tax | 13.75 | 10.73 | 150.44 | -48.88 | -154.26 |
| Profit After Tax | 9028.36 | 526.67 | 410.46 | -395.92 | -276.53 |
| Adjustment below Net Profit | -8507.50 | 2.54 | -1.24 | -7.09 | -21.57 |
| P & L Balance brought forward | 374.41 | -134.83 | -524.07 | -121.06 | 177.04 |
| Appropriations | 66.55 | 19.97 | 19.97 | 0.00 | 0.00 |
| P & L Bal. carried down | 828.72 | 374.41 | -134.83 | -524.07 | -121.06 |
| Equity Dividend | 66.55 | 19.97 | 19.97 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 100.00 | 30.00 | 30.00 | 0.00 |
| Earning Per Share (Rs.) | 1356.63 | 79.14 | 61.65 | -59.47 | -41.54 |
| Book Value | 499.27 | 423.46 | 338.35 | 272.23 | 298.01 |
| Extraordinary Items | -5.43 | 6.29 | -68.79 | -853.76 | -14.64 |