| Sales Turnover & Other Income | 5387.10 | 9182.77 | 669.25 | 5924.26 | 4616.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5387.10 | 9182.77 | 669.25 | 6335.56 | 4829.08 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 2398.44 | 1696.90 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 411.30 | 212.89 |
| Other Manufacturing Expenses | 23.74 | 11.47 | 14.42 | 1262.15 | 1018.23 |
| Power & Fuel Cost | 4.34 | 4.28 | 2.43 | 152.77 | 118.17 |
| Employee Cost | 25.59 | 25.86 | 23.50 | 570.69 | 515.22 |
| Selling and Administration Expenses | 26.31 | 27.27 | 21.79 | 686.05 | 494.93 |
| Miscellaneous Expenses | 12.56 | 41.36 | 32.47 | 317.03 | 831.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5294.56 | 9072.53 | 574.64 | 948.43 | 154.11 |
| Interest & Financial Charges | 0.15 | 0.11 | 0.61 | 228.41 | 194.82 |
| Profit before Depreciation & Tax | 5294.41 | 9072.42 | 574.03 | 720.02 | -40.71 |
| Depreciation | 31.40 | 30.31 | 36.63 | 159.12 | 404.09 |
| Profit Before Tax | 5263.01 | 9042.11 | 537.40 | 560.90 | -444.80 |
| Tax | -1.03 | 13.75 | 10.73 | 150.44 | -48.88 |
| Profit After Tax | 5264.04 | 9028.36 | 526.67 | 410.46 | -395.92 |
| Adjustment below Net Profit | -6622.56 | -8507.50 | 2.54 | -1.24 | -7.09 |
| P & L Balance brought forward | 828.72 | 374.41 | -134.83 | -524.07 | -121.06 |
| Appropriations | 0.00 | 66.55 | 19.97 | 19.97 | 0.00 |
| P & L Bal. carried down | -529.80 | 828.72 | 374.41 | -134.83 | -524.07 |
| Equity Dividend | 0.00 | 66.55 | 19.97 | 19.97 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 100.00 | 30.00 | 30.00 |
| Earning Per Share (Rs.) | 790.99 | 1356.63 | 79.14 | 61.65 | -59.47 |
| Book Value | 268.47 | 499.27 | 423.46 | 338.35 | 272.23 |
| Extraordinary Items | -0.32 | -33.87 | 6.29 | -68.79 | -853.76 |