| Sales Turnover & Other Income | 3.40 | 0.25 | 0.75 | -1.20 | -0.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.40 | 0.25 | 0.75 | -1.20 | -0.70 |
| Raw Materials | 0.00 | 0.00 | 0.41 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.05 | 0.02 | 0.11 | 0.08 | 0.10 |
| Selling and Administration Expenses | 0.16 | 0.08 | 0.18 | 0.17 | 0.06 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.20 | 0.15 | 0.05 | -1.45 | -2.51 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.20 | 0.15 | 0.05 | -1.45 | -2.51 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 3.20 | 0.15 | 0.05 | -1.45 | -2.51 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 3.20 | 0.15 | 0.05 | -1.45 | -2.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 |
| P & L Balance brought forward | -8.34 | -8.48 | -8.53 | -7.08 | -4.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.14 | -8.34 | -8.48 | -8.53 | -7.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.25 | 0.01 | 0.04 | -1.12 | -1.93 |
| Book Value | 0.68 | 0.44 | 4.25 | 4.21 | 5.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |