| Sales Turnover & Other Income | 2618.59 | 2471.33 | 2121.06 | 1910.53 | 2321.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2669.56 | 2449.77 | 2136.74 | 1937.24 | 2339.77 |
| Raw Materials | 779.28 | 974.91 | 759.72 | 605.27 | 709.87 |
| Stock Adjustments | 50.97 | -21.56 | 15.68 | 26.71 | 18.17 |
| Other Manufacturing Expenses | 251.96 | 245.82 | 288.22 | 282.62 | 270.80 |
| Power & Fuel Cost | 980.68 | 1040.75 | 908.97 | 715.32 | 744.48 |
| Employee Cost | 236.59 | 219.78 | 212.31 | 205.14 | 218.51 |
| Selling and Administration Expenses | 41.23 | 49.15 | 55.59 | 47.66 | 73.31 |
| Miscellaneous Expenses | 124.90 | 18.62 | 21.05 | 40.42 | 44.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 254.92 | -99.24 | -109.12 | 40.81 | 278.52 |
| Interest & Financial Charges | 4.35 | 27.34 | 120.40 | 210.48 | 233.17 |
| Profit before Depreciation & Tax | 250.57 | -126.58 | -229.52 | -169.67 | 45.35 |
| Depreciation | 88.09 | 106.31 | 119.00 | 134.47 | 148.46 |
| Profit Before Tax | 162.48 | -232.89 | -348.52 | -304.14 | -103.11 |
| Tax | -0.89 | 0.43 | 0.00 | 0.00 | -0.08 |
| Profit After Tax | 163.37 | -233.32 | -348.52 | -304.14 | -103.03 |
| Adjustment below Net Profit | 1.96 | -0.94 | 0.00 | -2.81 | -0.14 |
| P & L Balance brought forward | -1888.04 | -1653.78 | -1309.51 | -1002.56 | -949.38 |
| Appropriations | 0.00 | 0.00 | -4.25 | 0.00 | -50.00 |
| P & L Bal. carried down | -1722.71 | -1888.04 | -1653.78 | -1309.51 | -1002.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 18.24 | -26.05 | -38.92 | -33.96 | -11.51 |
| Book Value | -92.94 | -111.40 | -85.58 | -48.20 | -13.93 |
| Extraordinary Items | -101.54 | 0.09 | -1.95 | -14.54 | -17.41 |