| Sales Turnover & Other Income | 30.97 | 11.33 | 0.52 | 0.32 | 0.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.97 | 11.33 | 0.52 | 0.32 | 0.36 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.85 | 0.24 | 0.08 | 0.10 | 0.11 |
| Selling and Administration Expenses | 0.67 | 0.79 | 0.04 | 0.04 | 0.05 |
| Miscellaneous Expenses | 2.75 | 1.11 | 0.13 | 0.77 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.70 | 9.18 | 0.26 | -0.59 | 0.12 |
| Interest & Financial Charges | 11.48 | 5.85 | 0.17 | 0.10 | 0.09 |
| Profit before Depreciation & Tax | 15.22 | 3.33 | 0.09 | -0.69 | 0.03 |
| Depreciation | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 15.03 | 3.33 | 0.09 | -0.69 | 0.03 |
| Tax | 4.32 | 1.10 | 0.01 | 0.01 | 0.01 |
| Profit After Tax | 10.71 | 2.23 | 0.08 | -0.70 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.08 | -0.70 | -0.76 | -0.07 | -0.08 |
| Appropriations | 2.14 | 0.45 | 0.02 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.65 | 1.08 | -0.70 | -0.76 | -0.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.07 | 0.45 | 0.21 | -1.75 | 0.06 |
| Book Value | 1.10 | 30.67 | 8.57 | 8.36 | 10.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.08 | 0.00 |