| Sales Turnover & Other Income | 0.00 | 0.02 | 12.11 | 1.77 | 3.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.02 | 12.11 | 1.77 | 3.40 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.06 | 1.12 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.18 | 0.82 |
| Employee Cost | 0.18 | 0.16 | 0.14 | 0.16 | 1.71 |
| Selling and Administration Expenses | 0.37 | 0.31 | 1.35 | 0.85 | 0.75 |
| Miscellaneous Expenses | 0.00 | 15.80 | 0.00 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.55 | -16.24 | 10.62 | 0.52 | -1.27 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.00 | 0.00 | 0.13 |
| Profit before Depreciation & Tax | -0.55 | -16.25 | 10.62 | 0.52 | -1.40 |
| Depreciation | 0.54 | 2.20 | 1.24 | 1.68 | 1.78 |
| Profit Before Tax | -1.09 | -18.45 | 9.38 | -1.16 | -3.18 |
| Tax | 0.00 | 0.04 | 0.00 | -1.23 | 0.00 |
| Profit After Tax | -1.09 | -18.49 | 9.38 | 0.07 | -3.18 |
| Adjustment below Net Profit | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| P & L Balance brought forward | -62.61 | -44.19 | -53.63 | -53.77 | -50.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -63.63 | -62.61 | -44.19 | -53.63 | -53.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.34 | -5.79 | 2.93 | 0.02 | -0.99 |
| Book Value | -0.06 | 0.26 | 6.02 | 3.07 | 3.03 |
| Extraordinary Items | 0.00 | -15.77 | 12.11 | 1.64 | 0.02 |