| Sales Turnover & Other Income | 53.26 | 45.23 | 23.42 | 21.29 | 27.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 52.36 | 46.13 | 23.42 | 21.24 | 27.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.90 | 0.90 | 0.00 | -0.05 | 0.03 |
| Other Manufacturing Expenses | 26.95 | 24.79 | 13.64 | 13.31 | 16.21 |
| Power & Fuel Cost | 0.12 | 0.10 | 0.08 | 0.07 | 0.06 |
| Employee Cost | 9.96 | 7.90 | 4.38 | 3.76 | 3.92 |
| Selling and Administration Expenses | 2.33 | 2.04 | 1.70 | 1.10 | 1.07 |
| Miscellaneous Expenses | 1.25 | 1.60 | 0.78 | 0.85 | 0.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.74 | 9.68 | 2.84 | 2.15 | 5.72 |
| Interest & Financial Charges | 0.33 | 0.38 | 0.39 | 0.38 | 0.50 |
| Profit before Depreciation & Tax | 11.41 | 9.30 | 2.45 | 1.77 | 5.22 |
| Depreciation | 1.83 | 1.68 | 1.44 | 1.49 | 1.70 |
| Profit Before Tax | 9.58 | 7.62 | 1.01 | 0.28 | 3.52 |
| Tax | 2.57 | 2.07 | 0.36 | 0.17 | 1.04 |
| Profit After Tax | 7.01 | 5.55 | 0.65 | 0.11 | 2.48 |
| Adjustment below Net Profit | 0.04 | 0.07 | 0.01 | -0.06 | 0.06 |
| P & L Balance brought forward | 5.09 | 2.79 | 2.53 | 3.31 | 2.25 |
| Appropriations | 5.30 | 3.33 | 0.39 | 0.84 | 1.49 |
| P & L Bal. carried down | 6.83 | 5.09 | 2.79 | 2.53 | 3.31 |
| Equity Dividend | 1.10 | 0.00 | 0.00 | 0.77 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 7.00 |
| Earning Per Share (Rs.) | 6.38 | 5.06 | 0.59 | 0.10 | 2.26 |
| Book Value | 43.95 | 38.53 | 33.41 | 32.81 | 33.46 |
| Extraordinary Items | -0.01 | 0.00 | 0.13 | 0.00 | 0.24 |