| Sales Turnover & Other Income | 33.97 | 25.12 | 15.86 | 6.55 | 3314.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.97 | 25.12 | 15.86 | 6.55 | 3314.11 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.16 | 2.56 | 4.31 | 1.29 | 0.37 |
| Power & Fuel Cost | 1.85 | 2.64 | 2.13 | 0.70 | 0.68 |
| Employee Cost | 9.12 | 12.97 | 9.03 | 7.56 | 14.14 |
| Selling and Administration Expenses | 6.55 | 5.45 | 6.26 | 5.25 | 4.17 |
| Miscellaneous Expenses | 3.00 | 1.35 | 0.51 | 0.54 | 24.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.29 | 0.15 | -6.38 | -8.79 | 3270.44 |
| Interest & Financial Charges | 7.24 | 9.10 | 0.96 | 0.12 | 0.06 |
| Profit before Depreciation & Tax | 4.05 | -8.95 | -7.34 | -8.91 | 3270.38 |
| Depreciation | 6.60 | 7.95 | 6.65 | 1.89 | 0.66 |
| Profit Before Tax | -2.55 | -16.90 | -13.99 | -10.80 | 3269.72 |
| Tax | 0.20 | -3.51 | -2.75 | -2.28 | 732.78 |
| Profit After Tax | -2.75 | -13.39 | -11.24 | -8.52 | 2536.94 |
| Adjustment below Net Profit | 0.07 | -0.05 | 0.02 | -0.02 | -0.06 |
| P & L Balance brought forward | -8.42 | 5.02 | 16.24 | 24.76 | 248.35 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 2760.47 |
| P & L Bal. carried down | -11.10 | -8.42 | 5.02 | 16.22 | 24.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 2760.47 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 19480.00 |
| Earning Per Share (Rs.) | -0.50 | -3.36 | -2.86 | -2.98 | 886.42 |
| Book Value | 65.60 | 59.90 | 61.25 | 58.59 | 61.26 |
| Extraordinary Items | -0.34 | -0.79 | 0.00 | 3.21 | 2523.35 |