| Sales Turnover & Other Income | 305.66 | 281.82 | 145.01 | 107.67 | 100.16 |
| Excise Duty | 44.78 | 42.16 | 20.61 | 0.00 | 14.89 |
| Total Income | 307.11 | 301.46 | 143.53 | 114.53 | 104.91 |
| Raw Materials | 226.75 | 220.38 | 96.88 | 90.88 | 72.52 |
| Stock Adjustments | 1.45 | 19.64 | -1.48 | 6.86 | 4.75 |
| Other Manufacturing Expenses | 2.62 | 2.65 | 1.45 | 3.13 | 0.81 |
| Power & Fuel Cost | 1.42 | 1.51 | 1.39 | 1.18 | 1.01 |
| Employee Cost | 4.55 | 3.94 | 3.08 | 2.64 | 2.86 |
| Selling and Administration Expenses | 14.46 | 11.15 | 6.64 | 4.22 | 3.87 |
| Miscellaneous Expenses | 0.02 | 0.03 | 0.17 | 0.06 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.49 | 19.63 | 13.33 | 12.44 | 8.90 |
| Interest & Financial Charges | 3.50 | 4.72 | 4.02 | 3.89 | 3.67 |
| Profit before Depreciation & Tax | 8.99 | 14.91 | 9.31 | 8.55 | 5.23 |
| Depreciation | 1.57 | 1.20 | 0.87 | 0.78 | 0.75 |
| Profit Before Tax | 7.42 | 13.71 | 8.44 | 7.77 | 4.48 |
| Tax | 1.83 | 3.99 | 2.46 | 1.95 | 1.34 |
| Profit After Tax | 5.59 | 9.72 | 5.98 | 5.82 | 3.14 |
| Adjustment below Net Profit | -0.14 | -0.35 | 0.00 | 0.00 | -3.40 |
| P & L Balance brought forward | 28.25 | 18.88 | 12.90 | 7.08 | 7.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 33.70 | 28.25 | 18.88 | 12.90 | 7.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.45 | 0.79 | 0.63 | 0.61 | 0.33 |
| Book Value | 7.54 | 7.10 | 3.98 | 3.35 | 2.74 |
| Extraordinary Items | -0.01 | -0.02 | -0.07 | -0.03 | 0.01 |