| Sales Turnover & Other Income | 1101.28 | 774.16 | 711.69 | 528.38 | 457.79 |
| Excise Duty | 21.26 | 5.22 | 1.65 | 1.02 | 17.45 |
| Total Income | 1130.15 | 777.71 | 721.93 | 529.76 | 455.57 |
| Raw Materials | 538.63 | 327.84 | 220.15 | 157.46 | 121.35 |
| Stock Adjustments | 28.87 | 3.55 | 10.24 | 1.38 | -2.22 |
| Other Manufacturing Expenses | 219.01 | 158.80 | 226.41 | 107.72 | 85.20 |
| Power & Fuel Cost | 71.52 | 76.34 | 83.75 | 58.94 | 43.76 |
| Employee Cost | 46.46 | 36.77 | 35.34 | 31.59 | 25.26 |
| Selling and Administration Expenses | 94.37 | 78.56 | 74.69 | 58.15 | 48.79 |
| Miscellaneous Expenses | 6.10 | 7.81 | 8.65 | 18.52 | 19.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 132.79 | 86.35 | 71.30 | 96.38 | 94.02 |
| Interest & Financial Charges | 5.70 | 3.67 | 1.42 | 0.93 | 1.47 |
| Profit before Depreciation & Tax | 127.09 | 82.68 | 69.88 | 95.45 | 92.55 |
| Depreciation | 17.44 | 14.40 | 14.39 | 14.28 | 14.07 |
| Profit Before Tax | 109.65 | 68.28 | 55.49 | 81.17 | 78.48 |
| Tax | 28.19 | 17.66 | 13.93 | 20.36 | 20.52 |
| Profit After Tax | 81.46 | 50.62 | 41.56 | 60.81 | 57.96 |
| Adjustment below Net Profit | 0.02 | -0.21 | -0.05 | 0.06 | 0.04 |
| P & L Balance brought forward | 363.02 | 315.42 | 276.72 | 218.67 | 163.48 |
| Appropriations | 3.62 | 2.81 | 2.81 | 2.81 | 2.81 |
| P & L Bal. carried down | 440.89 | 363.02 | 315.42 | 276.72 | 218.67 |
| Equity Dividend | 3.62 | 1.81 | 1.81 | 1.81 | 1.81 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 45.06 | 28.00 | 22.99 | 33.63 | 32.06 |
| Book Value | 271.52 | 227.90 | 201.01 | 173.04 | 139.29 |
| Extraordinary Items | 0.00 | 0.00 | -0.43 | 0.65 | 0.00 |