Sales Turnover & Other Income | 2358.42 | 2020.30 | 1610.14 | 1305.56 | 1105.33 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 2358.42 | 2020.30 | 1610.14 | 1305.56 | 1105.33 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | 1.74 | 2.72 | 2.95 | 3.48 | 2.13 |
Power & Fuel Cost | 5.37 | 4.69 | 4.17 | 2.99 | 2.70 |
Employee Cost | 377.76 | 355.91 | 300.59 | 232.24 | 172.14 |
Selling and Administration Expenses | 90.29 | 82.04 | 73.00 | 44.87 | 25.92 |
Miscellaneous Expenses | 37.98 | 33.52 | 19.83 | 29.06 | 41.72 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 1776.51 | 1485.47 | 1168.76 | 956.12 | 832.17 |
Interest & Financial Charges | 1007.47 | 828.36 | 591.05 | 477.50 | 458.24 |
Profit before Depreciation & Tax | 769.04 | 657.11 | 577.71 | 478.62 | 373.93 |
Depreciation | 36.45 | 32.66 | 28.72 | 23.76 | 20.60 |
Profit Before Tax | 732.59 | 624.45 | 548.99 | 454.86 | 353.33 |
Tax | 158.48 | 133.76 | 118.92 | 98.06 | 63.83 |
Profit After Tax | 574.11 | 490.69 | 430.07 | 356.80 | 289.50 |
Adjustment below Net Profit | 0.35 | 2.10 | 6.99 | 22.12 | 0.83 |
P & L Balance brought forward | 1832.92 | 1438.29 | 1086.89 | 779.47 | 547.21 |
Appropriations | 114.87 | 98.17 | 85.66 | 71.50 | 58.07 |
P & L Bal. carried down | 2292.52 | 1832.92 | 1438.29 | 1086.89 | 779.47 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 72.53 | 62.00 | 54.40 | 45.20 | 36.88 |
Book Value | 550.93 | 476.79 | 413.57 | 355.76 | 305.89 |
Extraordinary Items | 0.37 | 0.24 | 0.22 | 0.01 | 0.07 |