| Sales Turnover & Other Income | 114.09 | 185.51 | 161.42 | 76.16 | 83.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.89 | 212.20 | 173.85 | 62.83 | 97.74 |
| Raw Materials | 51.99 | 197.15 | 143.12 | 64.07 | 81.46 |
| Stock Adjustments | -54.20 | 26.69 | 12.43 | -13.33 | 14.40 |
| Other Manufacturing Expenses | 0.05 | 0.51 | 0.04 | 0.04 | 0.18 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.71 | 0.78 | 0.61 | 0.53 | 0.46 |
| Selling and Administration Expenses | 1.66 | 1.83 | 1.86 | 1.43 | 0.59 |
| Miscellaneous Expenses | 0.49 | 0.51 | 0.46 | 0.88 | 0.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.98 | 11.41 | 27.76 | -4.13 | 14.60 |
| Interest & Financial Charges | 0.18 | 0.32 | 0.24 | 0.26 | 0.51 |
| Profit before Depreciation & Tax | 4.80 | 11.09 | 27.52 | -4.39 | 14.09 |
| Depreciation | 0.22 | 0.30 | 0.27 | 0.17 | 0.07 |
| Profit Before Tax | 4.58 | 10.79 | 27.25 | -4.56 | 14.02 |
| Tax | 1.34 | 2.94 | 7.12 | -0.80 | 2.41 |
| Profit After Tax | 3.24 | 7.85 | 20.13 | -3.76 | 11.61 |
| Adjustment below Net Profit | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 51.21 | 43.43 | 23.38 | 27.21 | 15.60 |
| Appropriations | 0.00 | 0.08 | 0.08 | 0.08 | 0.00 |
| P & L Bal. carried down | 54.55 | 51.21 | 43.43 | 23.38 | 27.21 |
| Equity Dividend | 0.00 | 0.08 | 0.08 | 0.08 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 2.50 | 2.50 | 2.50 | 0.00 |
| Earning Per Share (Rs.) | 10.79 | 26.17 | 67.09 | -12.53 | 38.69 |
| Book Value | 191.83 | 180.69 | 154.77 | 87.93 | 100.70 |
| Extraordinary Items | 0.23 | 0.00 | 0.02 | 0.00 | 0.16 |