| Sales Turnover & Other Income | 0.12 | 0.01 | 0.59 | 3.66 | 5.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.12 | 0.01 | 0.37 | 3.66 | 5.47 |
| Raw Materials | 0.00 | 0.01 | 0.17 | 2.69 | 2.34 |
| Stock Adjustments | 0.00 | 0.00 | -0.22 | 0.00 | 0.23 |
| Other Manufacturing Expenses | 0.00 | 0.04 | 0.25 | 0.01 | 0.16 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.01 | 0.06 | 0.21 | 0.20 |
| Selling and Administration Expenses | 0.15 | 0.24 | 0.12 | 0.98 | 2.70 |
| Miscellaneous Expenses | 0.03 | 0.02 | 4.09 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.07 | -0.31 | -4.32 | -0.25 | 0.06 |
| Interest & Financial Charges | 0.12 | 0.02 | 0.08 | 0.00 | 0.08 |
| Profit before Depreciation & Tax | -0.19 | -0.33 | -4.40 | -0.25 | -0.02 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 |
| Profit Before Tax | -0.19 | -0.33 | -4.41 | -0.28 | -0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.19 | -0.33 | -4.41 | -0.28 | -0.02 |
| Adjustment below Net Profit | 0.00 | 4.90 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.33 | -4.90 | -0.50 | -0.22 | -0.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.52 | -0.33 | -4.90 | -0.50 | -0.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.38 | -6.20 | -2.48 | -0.16 | -0.01 |
| Book Value | -0.58 | -18.88 | -0.60 | 1.90 | 2.05 |
| Extraordinary Items | 0.00 | 0.00 | -4.08 | 0.04 | 0.00 |