| Sales Turnover & Other Income | 2.30 | 23.65 | 51.19 | 11.44 | 0.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.10 | 17.76 | 59.13 | 11.44 | 2.14 |
| Raw Materials | 0.00 | 17.52 | 58.85 | 11.31 | 2.05 |
| Stock Adjustments | -2.20 | -5.89 | 7.94 | 0.00 | 1.40 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.08 | 0.19 | 0.10 | 0.03 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.10 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.01 | 0.02 | 0.03 | 0.09 | 0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.01 | 0.02 | 0.03 | 0.09 | 0.06 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 |
| Profit Before Tax | 0.01 | 0.01 | 0.02 | 0.08 | 0.03 |
| Tax | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 |
| Profit After Tax | 0.01 | 0.01 | 0.01 | 0.05 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| P & L Balance brought forward | 0.14 | 0.13 | 0.12 | 0.05 | 0.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.15 | 0.14 | 0.13 | 0.12 | 0.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.02 | 0.03 | 0.11 | 0.04 |
| Book Value | 10.29 | 10.28 | 10.26 | 10.23 | 10.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |