| Sales Turnover & Other Income | 96.76 | 105.79 | 93.42 | 85.02 | 48.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 12.28 | 7.26 |
| Total Income | 98.35 | 104.84 | 92.24 | 87.74 | 48.80 |
| Raw Materials | 77.77 | 87.54 | 75.58 | 63.82 | 34.03 |
| Stock Adjustments | 1.59 | -0.95 | -1.18 | 2.72 | -0.19 |
| Other Manufacturing Expenses | 5.35 | 4.68 | 4.15 | 1.91 | 1.45 |
| Power & Fuel Cost | 0.29 | 0.26 | 0.19 | 0.08 | 0.03 |
| Employee Cost | 3.53 | 3.18 | 2.51 | 1.78 | 1.39 |
| Selling and Administration Expenses | 1.95 | 2.26 | 2.15 | 1.65 | 0.98 |
| Miscellaneous Expenses | 0.16 | 0.27 | 0.59 | 0.33 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.31 | 6.66 | 7.08 | 5.90 | 3.47 |
| Interest & Financial Charges | 0.40 | 0.58 | 0.56 | 0.15 | 0.09 |
| Profit before Depreciation & Tax | 8.91 | 6.08 | 6.52 | 5.75 | 3.38 |
| Depreciation | 1.48 | 1.28 | 0.94 | 0.46 | 0.38 |
| Profit Before Tax | 7.43 | 4.80 | 5.58 | 5.29 | 3.00 |
| Tax | 1.89 | 1.25 | 1.41 | 1.35 | 0.75 |
| Profit After Tax | 5.54 | 3.55 | 4.17 | 3.94 | 2.25 |
| Adjustment below Net Profit | -0.01 | 0.01 | 0.00 | -6.33 | 0.00 |
| P & L Balance brought forward | 14.42 | 10.87 | 6.70 | 9.42 | 7.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.33 | 0.33 |
| P & L Bal. carried down | 19.95 | 14.42 | 10.87 | 6.70 | 9.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.33 | 0.33 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Earning Per Share (Rs.) | 4.20 | 2.69 | 3.16 | 2.99 | 6.83 |
| Book Value | 25.14 | 20.94 | 18.24 | 15.08 | 49.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |