| Sales Turnover & Other Income | 28.18 | 557.89 | 276.39 | 32.87 | 18.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.29 | 557.89 | 265.09 | 30.22 | 17.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.89 | 0.00 | -11.30 | -2.65 | -1.00 |
| Other Manufacturing Expenses | 0.49 | 0.30 | 0.29 | 0.12 | 0.11 |
| Power & Fuel Cost | 0.19 | 0.16 | 0.12 | 0.09 | 0.07 |
| Employee Cost | 3.86 | 3.69 | 2.04 | 1.51 | 1.33 |
| Selling and Administration Expenses | 16.05 | 6.44 | 4.94 | 2.34 | 1.77 |
| Miscellaneous Expenses | 7.65 | 513.89 | 186.97 | 499.76 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.93 | 33.41 | 70.72 | -473.59 | 13.77 |
| Interest & Financial Charges | 3.62 | 4.90 | 7.62 | 28.18 | 27.81 |
| Profit before Depreciation & Tax | -4.55 | 28.51 | 63.10 | -501.77 | -14.04 |
| Depreciation | 0.89 | 0.80 | 0.85 | 0.57 | 0.71 |
| Profit Before Tax | -5.44 | 27.71 | 62.25 | -502.34 | -14.75 |
| Tax | -1.54 | -4.68 | 24.28 | 0.00 | 0.00 |
| Profit After Tax | -3.90 | 32.39 | 37.97 | -502.34 | -14.75 |
| Adjustment below Net Profit | 0.07 | 0.07 | 0.07 | -0.01 | -0.03 |
| P & L Balance brought forward | -870.37 | -902.77 | -940.73 | -438.39 | -423.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -874.20 | -870.30 | -902.70 | -940.75 | -438.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.15 | 1.24 | 1.55 | -20.50 | -0.60 |
| Book Value | 8.06 | 8.24 | 4.85 | 3.30 | 23.80 |
| Extraordinary Items | -6.70 | 36.50 | -41.91 | -498.51 | 0.00 |