| Sales Turnover & Other Income | 19.41 | 18.19 | 4.42 | 8.36 | 68.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.06 | 11.90 | 4.42 | 8.36 | 68.48 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 1.65 | -6.29 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.50 | 3.21 | 0.47 | 3.77 | 40.75 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 |
| Employee Cost | 1.85 | 1.24 | 0.83 | 1.87 | 3.70 |
| Selling and Administration Expenses | 3.45 | 2.23 | 1.46 | 0.87 | 2.88 |
| Miscellaneous Expenses | 0.12 | 0.12 | 0.62 | 0.29 | 3.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.14 | 5.10 | 1.03 | 1.54 | 18.00 |
| Interest & Financial Charges | 0.93 | 0.72 | 0.24 | 0.48 | 0.67 |
| Profit before Depreciation & Tax | 10.21 | 4.38 | 0.79 | 1.06 | 17.33 |
| Depreciation | 0.31 | 0.29 | 0.33 | 0.35 | 0.33 |
| Profit Before Tax | 9.90 | 4.09 | 0.46 | 0.71 | 17.00 |
| Tax | 2.49 | 1.15 | 0.17 | 0.20 | 4.35 |
| Profit After Tax | 7.41 | 2.94 | 0.29 | 0.51 | 12.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 |
| P & L Balance brought forward | 38.26 | 35.32 | 35.04 | 34.54 | 21.88 |
| Appropriations | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 |
| P & L Bal. carried down | 45.66 | 38.26 | 35.38 | 35.04 | 34.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.33 | 2.11 | 0.21 | 0.37 | 9.10 |
| Book Value | 74.01 | 68.71 | 66.60 | 66.35 | 65.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 |