| Sales Turnover & Other Income | 26.75 | 14.77 | 12.73 | 15.91 | 18.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.75 | 14.77 | 13.00 | 16.18 | 14.47 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.27 | 0.27 | -4.06 |
| Other Manufacturing Expenses | 0.05 | 0.03 | 0.29 | 0.39 | 2.72 |
| Power & Fuel Cost | 0.87 | 0.81 | 0.82 | 0.00 | 0.85 |
| Employee Cost | 2.28 | 1.83 | 1.61 | 1.85 | 1.44 |
| Selling and Administration Expenses | 0.60 | 0.61 | 0.56 | 0.60 | 0.70 |
| Miscellaneous Expenses | 0.53 | 0.38 | 0.88 | 1.14 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.43 | 11.10 | 8.84 | 12.20 | 8.57 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.85 | 0.00 |
| Profit before Depreciation & Tax | 22.43 | 11.10 | 8.84 | 11.35 | 8.57 |
| Depreciation | 1.89 | 1.89 | 1.85 | 1.87 | 1.85 |
| Profit Before Tax | 20.54 | 9.21 | 6.99 | 9.48 | 6.72 |
| Tax | 0.56 | -1.50 | 0.48 | 1.10 | 2.07 |
| Profit After Tax | 19.98 | 10.71 | 6.51 | 8.38 | 4.65 |
| Adjustment below Net Profit | -0.19 | 0.10 | 0.09 | -0.17 | -2.81 |
| P & L Balance brought forward | 87.84 | 77.85 | 72.07 | 64.68 | 62.83 |
| Appropriations | 0.82 | 0.82 | 0.82 | 0.82 | 0.00 |
| P & L Bal. carried down | 106.81 | 87.84 | 77.85 | 72.07 | 64.68 |
| Equity Dividend | 0.82 | 0.82 | 0.82 | 0.82 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 4.87 | 2.61 | 1.59 | 2.04 | 1.14 |
| Book Value | 47.33 | 38.28 | 32.31 | 31.15 | 27.22 |
| Extraordinary Items | 1.99 | 1.59 | 1.09 | -0.64 | 0.75 |