| Sales Turnover & Other Income | 26.14 | 6.38 | 2.59 | 2.69 | 5.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 18.73 | 22.69 | 2.60 | 2.69 | 5.04 |
| Raw Materials | 5.09 | 17.43 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -7.41 | 16.31 | 0.01 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.02 | 0.11 | 0.04 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 |
| Employee Cost | 1.53 | 1.01 | 0.79 | 0.63 | 0.77 |
| Selling and Administration Expenses | 0.53 | 0.50 | 0.20 | 0.17 | 0.47 |
| Miscellaneous Expenses | 0.00 | 0.02 | 0.00 | 0.00 | 2.57 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.54 | 3.61 | 1.54 | 1.83 | 0.12 |
| Interest & Financial Charges | 0.14 | 0.59 | 0.01 | 0.00 | 0.33 |
| Profit before Depreciation & Tax | 6.40 | 3.02 | 1.53 | 1.83 | -0.21 |
| Depreciation | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 6.34 | 2.99 | 1.51 | 1.81 | -0.23 |
| Tax | 1.59 | 0.68 | 0.53 | 0.44 | 0.13 |
| Profit After Tax | 4.75 | 2.31 | 0.98 | 1.37 | -0.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 14.89 | 12.58 | 11.60 | 10.23 | 10.59 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.64 | 14.89 | 12.58 | 11.60 | 10.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.60 | 3.70 | 1.56 | 2.19 | -0.57 |
| Book Value | 41.42 | 34.02 | 30.50 | 29.14 | 26.42 |
| Extraordinary Items | 0.24 | 0.45 | 0.21 | 0.00 | 0.00 |