| Sales Turnover & Other Income | 444.28 | 342.75 | 211.30 | 164.11 | 154.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 422.68 | 322.55 | 225.58 | 170.45 | 156.24 |
| Raw Materials | 404.04 | 288.58 | 198.47 | 144.31 | 128.67 |
| Stock Adjustments | -21.60 | -20.20 | 14.28 | 6.34 | 2.18 |
| Other Manufacturing Expenses | -1.88 | 0.35 | 0.43 | 0.22 | 0.38 |
| Power & Fuel Cost | 0.69 | 0.07 | 0.12 | 0.09 | 0.10 |
| Employee Cost | 1.83 | 2.68 | 2.36 | 1.97 | 2.02 |
| Selling and Administration Expenses | 2.22 | 12.13 | 11.56 | 16.10 | 17.89 |
| Miscellaneous Expenses | 0.17 | 2.88 | 3.93 | 0.38 | 1.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.62 | 16.10 | 8.71 | 7.40 | 5.91 |
| Interest & Financial Charges | 5.12 | 5.98 | 4.15 | 3.49 | 2.20 |
| Profit before Depreciation & Tax | 10.50 | 10.12 | 4.56 | 3.91 | 3.71 |
| Depreciation | 1.69 | 1.54 | 1.44 | 1.21 | 1.19 |
| Profit Before Tax | 8.81 | 8.58 | 3.12 | 2.70 | 2.52 |
| Tax | 2.71 | 1.89 | 0.77 | 0.94 | 1.05 |
| Profit After Tax | 6.10 | 6.69 | 2.35 | 1.76 | 1.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.11 | 14.25 | 11.90 | 10.15 | 8.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 27.21 | 20.94 | 14.25 | 11.90 | 10.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 1.13 | 1.98 | 1.48 | 1.24 |
| Book Value | 1.46 | 13.86 | 23.43 | 21.50 | 19.91 |
| Extraordinary Items | -0.02 | -0.46 | 0.00 | 0.00 | 0.00 |