| Sales Turnover & Other Income | 2.57 | 0.14 | 0.24 | 0.23 | 0.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.57 | 0.14 | 0.24 | 0.23 | 0.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.05 | 0.11 | 0.15 | 0.12 |
| Selling and Administration Expenses | 0.16 | 0.16 | 0.05 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.32 | -0.08 | 0.08 | 0.01 | 0.01 |
| Interest & Financial Charges | 0.73 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.59 | -0.09 | 0.08 | 0.01 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.59 | -0.09 | 0.08 | 0.01 | 0.01 |
| Tax | 0.40 | 0.00 | 0.02 | 0.00 | 0.00 |
| Profit After Tax | 1.19 | -0.09 | 0.06 | 0.01 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.21 | 0.30 | 0.25 | 0.24 | 0.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.40 | 0.21 | 0.30 | 0.25 | 0.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.43 | -1.76 | 1.14 | 0.19 | 0.17 |
| Book Value | 100.28 | 15.56 | 17.32 | 16.18 | 15.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |