| Sales Turnover & Other Income | 50.78 | 51.53 | 29.44 | 10.12 | 20.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 52.00 | 50.23 | 32.31 | 9.81 | 16.33 |
| Raw Materials | 37.60 | 39.38 | 24.12 | 7.29 | 13.11 |
| Stock Adjustments | 1.22 | -1.30 | 2.87 | -0.31 | -4.33 |
| Other Manufacturing Expenses | 1.57 | 1.24 | 0.72 | 0.91 | 0.90 |
| Power & Fuel Cost | 0.45 | 0.38 | 0.32 | 0.24 | 0.41 |
| Employee Cost | 3.57 | 2.60 | 2.10 | 2.01 | 2.39 |
| Selling and Administration Expenses | 3.71 | 2.26 | 1.63 | 1.14 | 4.12 |
| Miscellaneous Expenses | 0.32 | 0.21 | 0.47 | 0.47 | 0.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.78 | 4.15 | 2.95 | -2.23 | -4.97 |
| Interest & Financial Charges | 1.73 | 1.44 | 1.19 | 0.86 | 1.13 |
| Profit before Depreciation & Tax | 3.05 | 2.71 | 1.76 | -3.09 | -6.10 |
| Depreciation | 1.10 | 1.07 | 1.03 | 1.12 | 1.16 |
| Profit Before Tax | 1.95 | 1.64 | 0.73 | -4.21 | -7.26 |
| Tax | 0.94 | -5.99 | -0.28 | -0.25 | 4.53 |
| Profit After Tax | 1.01 | 7.63 | 1.01 | -3.96 | -11.79 |
| Adjustment below Net Profit | 0.00 | -0.11 | -0.03 | 0.06 | 0.02 |
| P & L Balance brought forward | -28.12 | -35.64 | -36.63 | -32.73 | -20.95 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -27.11 | -28.12 | -35.64 | -36.63 | -32.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.10 | 8.34 | 1.11 | -4.33 | -12.89 |
| Book Value | 12.13 | 10.40 | 1.48 | -0.26 | 3.44 |
| Extraordinary Items | 0.00 | 0.00 | -0.08 | -0.03 | 0.82 |