| Sales Turnover & Other Income | 17.51 | 18.65 | 17.22 | 17.15 | 12.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.80 | 20.38 | 17.72 | 16.87 | 12.65 |
| Raw Materials | 12.55 | 16.09 | 13.64 | 12.80 | 9.38 |
| Stock Adjustments | -0.71 | 1.73 | 0.50 | -0.28 | 0.01 |
| Other Manufacturing Expenses | 0.76 | 0.68 | 0.59 | 0.53 | 0.45 |
| Power & Fuel Cost | 0.25 | 0.24 | 0.22 | 0.23 | 0.20 |
| Employee Cost | 0.92 | 0.86 | 0.95 | 0.68 | 0.76 |
| Selling and Administration Expenses | 0.46 | 0.47 | 0.78 | 0.59 | 0.65 |
| Miscellaneous Expenses | 2.70 | 1.28 | 1.10 | 1.70 | 0.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.85 | 0.76 | 0.43 | 0.34 | 0.46 |
| Interest & Financial Charges | 0.20 | 0.21 | 0.21 | 0.19 | 0.20 |
| Profit before Depreciation & Tax | -1.05 | 0.55 | 0.22 | 0.15 | 0.26 |
| Depreciation | 0.07 | 0.06 | 0.08 | 0.05 | 0.04 |
| Profit Before Tax | -1.12 | 0.49 | 0.14 | 0.10 | 0.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1.12 | 0.49 | 0.14 | 0.10 | 0.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.45 | -8.94 | -9.08 | -9.19 | -9.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -9.56 | -8.45 | -8.94 | -9.08 | -9.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.13 | 0.49 | 0.14 | 0.10 | 0.22 |
| Book Value | 0.35 | 1.47 | 0.98 | 0.84 | 0.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |