| Sales Turnover & Other Income | 1062.20 | 916.60 | 812.94 | 742.26 | 600.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1112.28 | 928.73 | 834.10 | 771.88 | 638.55 |
| Raw Materials | 636.24 | 563.12 | 539.84 | 553.40 | 456.19 |
| Stock Adjustments | 50.08 | 12.13 | 21.16 | 29.62 | 37.74 |
| Other Manufacturing Expenses | 24.35 | 21.98 | 18.31 | 17.38 | 13.12 |
| Power & Fuel Cost | 5.10 | 4.45 | 4.01 | 3.27 | 3.15 |
| Employee Cost | 124.76 | 99.00 | 83.62 | 71.04 | 62.36 |
| Selling and Administration Expenses | 38.94 | 28.87 | 27.17 | 22.90 | 16.95 |
| Miscellaneous Expenses | -1.79 | 5.12 | 5.61 | 9.39 | 8.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 284.68 | 206.18 | 155.54 | 94.52 | 78.00 |
| Interest & Financial Charges | 56.58 | 29.95 | 29.37 | 20.17 | 23.57 |
| Profit before Depreciation & Tax | 228.10 | 176.23 | 126.17 | 74.35 | 54.43 |
| Depreciation | 34.65 | 24.58 | 23.26 | 21.61 | 23.07 |
| Profit Before Tax | 193.45 | 151.65 | 102.91 | 52.74 | 31.36 |
| Tax | 50.06 | 38.66 | 26.26 | 12.45 | 7.43 |
| Profit After Tax | 143.39 | 112.99 | 76.65 | 40.29 | 23.93 |
| Adjustment below Net Profit | -2.34 | -0.83 | -1.18 | -0.72 | 0.14 |
| P & L Balance brought forward | 589.28 | 492.31 | 428.97 | 399.80 | 386.12 |
| Appropriations | 18.99 | 15.19 | 12.13 | 10.39 | 10.39 |
| P & L Bal. carried down | 711.33 | 589.28 | 492.31 | 428.97 | 399.80 |
| Equity Dividend | 18.99 | 15.19 | 12.13 | 10.39 | 10.39 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 100.00 | 80.00 | 70.00 | 60.00 |
| Earning Per Share (Rs.) | 15.10 | 11.90 | 8.85 | 4.65 | 2.76 |
| Book Value | 114.83 | 101.97 | 75.40 | 68.08 | 64.72 |
| Extraordinary Items | 4.51 | 0.00 | 0.07 | 0.35 | -0.01 |