| Sales Turnover & Other Income | 2.36 | 0.97 | 0.70 | 0.36 | 0.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.36 | 0.97 | 0.70 | 0.39 | 0.68 |
| Raw Materials | 1.32 | 0.00 | 0.00 | 0.09 | 0.05 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.03 | 0.13 |
| Other Manufacturing Expenses | 0.06 | 0.19 | 0.07 | 0.05 | 0.18 |
| Power & Fuel Cost | 0.19 | 0.33 | 0.33 | 0.06 | 0.00 |
| Employee Cost | 0.19 | 0.13 | 0.13 | 0.19 | 0.12 |
| Selling and Administration Expenses | 0.28 | 0.41 | 0.12 | 0.13 | 0.33 |
| Miscellaneous Expenses | 0.10 | 2.48 | 0.00 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.22 | -2.57 | 0.05 | -0.13 | -0.02 |
| Interest & Financial Charges | 0.11 | 0.13 | 0.13 | 0.15 | 0.22 |
| Profit before Depreciation & Tax | 0.11 | -2.70 | -0.08 | -0.28 | -0.24 |
| Depreciation | 0.07 | 0.08 | 0.80 | 0.36 | 0.31 |
| Profit Before Tax | 0.04 | -2.78 | -0.88 | -0.64 | -0.55 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.04 | -2.78 | -0.88 | -0.64 | -0.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.99 | 20.77 | -5.91 | -5.27 | -4.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 18.03 | 17.99 | -6.79 | -5.91 | -5.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | -2.84 | -0.89 | -0.66 | -0.57 |
| Book Value | 28.40 | 28.36 | 4.33 | 5.22 | 5.88 |
| Extraordinary Items | -0.02 | -2.44 | 0.00 | 0.00 | 0.00 |