| Sales Turnover & Other Income | 3641.08 | 2975.25 | 2335.89 | 2019.51 | 1389.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3672.98 | 2953.52 | 2380.61 | 1998.23 | 1430.52 |
| Raw Materials | 3360.79 | 2694.19 | 2153.87 | 1790.37 | 1284.83 |
| Stock Adjustments | 31.90 | -21.73 | 44.72 | -21.28 | 41.07 |
| Other Manufacturing Expenses | -6.07 | -6.74 | 29.24 | 23.19 | 19.96 |
| Power & Fuel Cost | 41.03 | 39.83 | 32.01 | 24.89 | 24.39 |
| Employee Cost | 56.45 | 47.56 | 34.27 | 30.92 | 27.78 |
| Selling and Administration Expenses | 37.81 | 32.08 | 24.52 | 23.11 | 14.70 |
| Miscellaneous Expenses | 12.34 | 8.66 | 7.07 | 3.90 | 4.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 170.61 | 137.95 | 99.63 | 101.85 | 54.24 |
| Interest & Financial Charges | 52.41 | 38.71 | 26.17 | 20.55 | 19.94 |
| Profit before Depreciation & Tax | 118.20 | 99.24 | 73.46 | 81.30 | 34.30 |
| Depreciation | 20.10 | 17.82 | 16.31 | 16.23 | 16.41 |
| Profit Before Tax | 98.10 | 81.42 | 57.15 | 65.07 | 17.89 |
| Tax | 26.38 | 21.45 | 14.24 | 16.39 | 4.38 |
| Profit After Tax | 71.72 | 59.97 | 42.91 | 48.68 | 13.51 |
| Adjustment below Net Profit | -6.85 | 120.59 | -0.06 | -0.19 | 0.31 |
| P & L Balance brought forward | 404.82 | 246.26 | 195.65 | 149.36 | 136.64 |
| Appropriations | 11.00 | 22.00 | 11.00 | 2.20 | 1.10 |
| P & L Bal. carried down | 458.69 | 404.82 | 227.50 | 195.65 | 149.36 |
| Equity Dividend | 11.00 | 22.00 | 11.00 | 2.20 | 1.10 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 100.00 | 20.00 |
| Earning Per Share (Rs.) | 16.29 | 13.63 | 9.75 | 22.13 | 6.14 |
| Book Value | 111.24 | 98.65 | 69.11 | 120.45 | 89.74 |
| Extraordinary Items | 2.35 | 3.35 | 0.49 | -0.01 | -0.02 |