| Sales Turnover & Other Income | 446.65 | 740.58 | 696.46 | 911.36 | 575.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 449.42 | 738.91 | 729.48 | 929.21 | 555.17 |
| Raw Materials | 337.18 | 583.22 | 569.57 | 719.72 | 426.13 |
| Stock Adjustments | 2.77 | -1.67 | 33.02 | 17.85 | -19.90 |
| Other Manufacturing Expenses | 7.03 | 15.22 | 16.40 | 18.36 | 12.04 |
| Power & Fuel Cost | 15.95 | 27.85 | 28.46 | 28.99 | 22.11 |
| Employee Cost | 21.87 | 33.98 | 38.57 | 38.02 | 26.05 |
| Selling and Administration Expenses | 21.00 | 20.15 | 23.57 | 40.10 | 20.73 |
| Miscellaneous Expenses | 2.23 | 0.93 | 2.18 | 2.33 | 1.95 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 44.15 | 57.57 | 50.72 | 81.67 | 46.14 |
| Interest & Financial Charges | 20.81 | 29.57 | 25.83 | 28.88 | 30.72 |
| Profit before Depreciation & Tax | 23.34 | 28.00 | 24.89 | 52.79 | 15.42 |
| Depreciation | 19.95 | 21.77 | 22.98 | 23.58 | 24.10 |
| Profit Before Tax | 3.39 | 6.23 | 1.91 | 29.21 | -8.68 |
| Tax | -2.01 | 1.01 | 1.11 | 10.86 | -2.48 |
| Profit After Tax | 5.40 | 5.22 | 0.80 | 18.35 | -6.20 |
| Adjustment below Net Profit | 18.90 | -0.23 | -0.02 | 0.06 | -0.05 |
| P & L Balance brought forward | 59.69 | 56.69 | 57.08 | 40.67 | 48.91 |
| Appropriations | 0.00 | 0.00 | 1.17 | 2.00 | 2.00 |
| P & L Bal. carried down | 83.98 | 61.69 | 56.69 | 57.08 | 40.67 |
| Equity Dividend | 0.00 | 0.00 | 1.17 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 2.32 | 2.24 | 0.34 | 7.88 | -2.66 |
| Book Value | 61.79 | 51.44 | 49.34 | 49.54 | 41.57 |
| Extraordinary Items | 13.11 | 1.72 | 0.47 | 1.09 | 5.09 |