| Sales Turnover & Other Income | 247.99 | 265.39 | 280.87 | 298.76 | 177.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 264.44 | 267.52 | 283.66 | 299.99 | 167.78 |
| Raw Materials | 202.90 | 209.57 | 232.16 | 237.93 | 129.89 |
| Stock Adjustments | 16.45 | 2.13 | 2.79 | 1.23 | -9.88 |
| Other Manufacturing Expenses | 2.01 | 1.23 | 5.48 | 3.11 | 1.67 |
| Power & Fuel Cost | 2.94 | 4.12 | 2.13 | 6.78 | 7.86 |
| Employee Cost | 13.03 | 12.35 | 11.26 | 11.64 | 7.84 |
| Selling and Administration Expenses | 4.59 | 3.24 | 2.28 | 2.77 | 2.31 |
| Miscellaneous Expenses | 1.27 | 1.47 | 1.03 | 0.80 | 0.51 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 37.68 | 35.54 | 29.34 | 36.96 | 17.69 |
| Interest & Financial Charges | 3.25 | 3.27 | 3.45 | 4.20 | 3.85 |
| Profit before Depreciation & Tax | 34.43 | 32.27 | 25.89 | 32.76 | 13.84 |
| Depreciation | 7.03 | 7.36 | 5.97 | 4.70 | 3.68 |
| Profit Before Tax | 27.40 | 24.91 | 19.92 | 28.06 | 10.16 |
| Tax | 6.48 | 6.18 | 5.01 | 6.94 | 1.83 |
| Profit After Tax | 20.92 | 18.73 | 14.91 | 21.12 | 8.33 |
| Adjustment below Net Profit | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 69.58 | 50.86 | 35.58 | 14.46 | 6.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 90.55 | 69.58 | 50.49 | 35.58 | 14.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.32 | 2.08 | 2.13 | 3.02 | 5.95 |
| Book Value | 20.34 | 18.01 | 11.33 | 9.19 | 30.81 |
| Extraordinary Items | 0.37 | 0.31 | 1.69 | 1.08 | 0.00 |