| Sales Turnover & Other Income | 97.64 | 98.49 | 96.48 | 110.42 | 150.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 97.62 | 92.58 | 101.83 | 100.94 | 157.44 |
| Raw Materials | 94.39 | 89.24 | 97.35 | 93.82 | 150.63 |
| Stock Adjustments | -0.02 | -5.91 | 5.35 | -9.48 | 7.15 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.31 | 0.92 | 0.06 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.28 | 0.40 | 0.26 |
| Employee Cost | 0.24 | 0.22 | 0.65 | 0.68 | 0.63 |
| Selling and Administration Expenses | 1.33 | 1.12 | 1.72 | 2.60 | 1.61 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.05 | 0.21 | 1.92 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.63 | 1.99 | 1.47 | 2.30 | 2.33 |
| Interest & Financial Charges | 0.57 | 1.03 | 0.46 | 0.34 | 1.29 |
| Profit before Depreciation & Tax | 1.06 | 0.96 | 1.01 | 1.96 | 1.04 |
| Depreciation | 0.00 | 0.00 | 0.07 | 0.16 | 0.40 |
| Profit Before Tax | 1.06 | 0.96 | 0.94 | 1.80 | 0.64 |
| Tax | 0.27 | 0.24 | 0.24 | 0.23 | 0.20 |
| Profit After Tax | 0.79 | 0.72 | 0.70 | 1.57 | 0.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.00 | 14.29 | 13.59 | 12.02 | 11.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.80 | 15.00 | 14.29 | 13.59 | 12.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | 0.10 | 0.10 | 0.27 | 0.07 |
| Book Value | 5.94 | 5.82 | 5.72 | 5.62 | 5.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.06 | 3.74 | 0.00 |