| Sales Turnover & Other Income | 0.45 | 0.18 | 10.90 | 0.61 | 5.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.45 | 0.18 | 10.90 | 0.61 | 5.07 |
| Raw Materials | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.17 | 0.28 | 0.22 | 0.37 | 0.25 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 |
| Employee Cost | 0.10 | 0.15 | 0.21 | 0.24 | 0.28 |
| Selling and Administration Expenses | 1.02 | 0.25 | 0.44 | 0.31 | 0.63 |
| Miscellaneous Expenses | 0.02 | 0.54 | 0.24 | 0.01 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.88 | -1.05 | 9.75 | -0.32 | 3.88 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 1.11 |
| Profit before Depreciation & Tax | -0.88 | -1.05 | 9.75 | -0.33 | 2.77 |
| Depreciation | 0.06 | 0.06 | 0.01 | 0.02 | 0.02 |
| Profit Before Tax | -0.94 | -1.11 | 9.74 | -0.35 | 2.75 |
| Tax | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Profit After Tax | -0.94 | -1.11 | 9.74 | -0.39 | 2.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 93.22 | 94.33 | 84.59 | 84.98 | 82.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 92.28 | 93.22 | 94.33 | 84.59 | 84.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.58 | -1.87 | 16.40 | -0.65 | 4.63 |
| Book Value | 167.13 | 168.58 | 170.45 | 154.06 | 154.70 |
| Extraordinary Items | 0.00 | 0.00 | 10.23 | 0.00 | 3.33 |