| Sales Turnover & Other Income | 0.17 | 1.03 | 0.58 | 0.44 | 0.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.17 | 0.98 | 0.60 | 0.41 | 0.47 |
| Raw Materials | 0.00 | 0.17 | 0.23 | 0.18 | 0.22 |
| Stock Adjustments | 0.00 | -0.05 | 0.02 | -0.03 | -0.01 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 |
| Employee Cost | 0.47 | 0.16 | 0.16 | 0.18 | 0.17 |
| Selling and Administration Expenses | 0.66 | 0.37 | 0.22 | 0.19 | 0.19 |
| Miscellaneous Expenses | 0.23 | 0.02 | 0.00 | 0.20 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.20 | 0.22 | -0.06 | -0.37 | -0.16 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | -1.20 | 0.21 | -0.07 | -0.38 | -0.16 |
| Depreciation | 0.00 | 0.02 | 0.05 | 0.06 | 0.03 |
| Profit Before Tax | -1.20 | 0.19 | -0.12 | -0.44 | -0.19 |
| Tax | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1.20 | 0.14 | -0.12 | -0.44 | -0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.53 | 0.39 | 0.51 | 0.95 | 1.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.67 | 0.53 | 0.39 | 0.51 | 0.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.25 | 0.45 | -0.39 | -1.48 | -0.63 |
| Book Value | 12.08 | 11.76 | 11.31 | 11.70 | 13.18 |
| Extraordinary Items | 0.00 | 0.61 | 0.14 | 0.00 | 0.00 |