| Sales Turnover & Other Income | 675.62 | 597.65 | 517.11 | 289.07 | 126.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 667.61 | 594.72 | 525.91 | 288.20 | 127.14 |
| Raw Materials | 456.14 | 404.47 | 366.01 | 199.61 | 75.98 |
| Stock Adjustments | -8.01 | -2.93 | 8.80 | -0.87 | 1.00 |
| Other Manufacturing Expenses | 73.98 | 67.41 | 54.55 | 24.20 | 11.38 |
| Power & Fuel Cost | 5.18 | 5.02 | 4.55 | 3.33 | 2.55 |
| Employee Cost | 49.05 | 48.12 | 46.87 | 39.19 | 40.18 |
| Selling and Administration Expenses | 7.68 | 7.37 | 6.98 | 4.52 | 3.50 |
| Miscellaneous Expenses | 8.38 | 6.23 | 5.06 | 8.94 | 4.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 67.19 | 56.11 | 41.88 | 8.40 | -11.09 |
| Interest & Financial Charges | 0.09 | 0.08 | 0.08 | 0.09 | 0.11 |
| Profit before Depreciation & Tax | 67.10 | 56.03 | 41.80 | 8.31 | -11.20 |
| Depreciation | 4.60 | 4.96 | 4.68 | 4.97 | 5.10 |
| Profit Before Tax | 62.50 | 51.07 | 37.12 | 3.34 | -16.30 |
| Tax | 15.90 | 12.70 | 9.27 | -0.10 | -3.79 |
| Profit After Tax | 46.60 | 38.37 | 27.85 | 3.44 | -12.51 |
| Adjustment below Net Profit | 0.37 | -0.95 | -1.55 | -1.27 | 0.73 |
| P & L Balance brought forward | 139.52 | 114.27 | 89.50 | 87.33 | 102.15 |
| Appropriations | 12.18 | 12.18 | 1.52 | 0.00 | 3.04 |
| P & L Bal. carried down | 174.31 | 139.52 | 114.27 | 89.50 | 87.33 |
| Equity Dividend | 12.18 | 12.18 | 1.52 | 0.00 | 3.04 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 200.00 | 175.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 76.54 | 63.02 | 45.73 | 5.65 | -20.54 |
| Book Value | 416.75 | 359.60 | 318.14 | 277.45 | 273.89 |
| Extraordinary Items | 0.00 | 0.00 | 2.27 | -5.89 | -0.02 |