| Sales Turnover & Other Income | 951.15 | 675.62 | 597.65 | 517.11 | 289.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 946.57 | 667.61 | 594.72 | 525.91 | 288.20 |
| Raw Materials | 651.98 | 456.14 | 404.47 | 366.01 | 199.61 |
| Stock Adjustments | -4.58 | -8.01 | -2.93 | 8.80 | -0.87 |
| Other Manufacturing Expenses | 114.51 | 73.98 | 67.41 | 54.55 | 24.20 |
| Power & Fuel Cost | 5.86 | 5.18 | 5.02 | 4.55 | 3.33 |
| Employee Cost | 53.79 | 49.05 | 48.12 | 46.87 | 39.19 |
| Selling and Administration Expenses | 5.10 | 7.68 | 7.37 | 6.98 | 4.52 |
| Miscellaneous Expenses | 15.40 | 8.38 | 6.23 | 5.06 | 8.94 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 99.94 | 67.19 | 56.11 | 41.88 | 8.40 |
| Interest & Financial Charges | 0.13 | 0.09 | 0.08 | 0.08 | 0.09 |
| Profit before Depreciation & Tax | 99.81 | 67.10 | 56.03 | 41.80 | 8.31 |
| Depreciation | 5.67 | 4.60 | 4.96 | 4.68 | 4.97 |
| Profit Before Tax | 94.14 | 62.50 | 51.07 | 37.12 | 3.34 |
| Tax | 24.25 | 15.90 | 12.70 | 9.27 | -0.10 |
| Profit After Tax | 69.89 | 46.60 | 38.37 | 27.85 | 3.44 |
| Adjustment below Net Profit | 0.18 | 0.37 | -0.95 | -1.55 | -1.27 |
| P & L Balance brought forward | 174.31 | 139.52 | 114.27 | 89.50 | 87.33 |
| Appropriations | 15.22 | 12.18 | 12.18 | 1.52 | 0.00 |
| P & L Bal. carried down | 229.17 | 174.31 | 139.52 | 114.27 | 89.50 |
| Equity Dividend | 15.22 | 12.18 | 12.18 | 1.52 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 275.00 | 250.00 | 200.00 | 175.00 | 0.00 |
| Earning Per Share (Rs.) | 114.79 | 76.54 | 63.02 | 45.73 | 5.65 |
| Book Value | 506.84 | 416.75 | 359.60 | 318.14 | 277.45 |
| Extraordinary Items | -2.30 | 0.00 | 0.00 | 2.27 | -5.89 |