| Sales Turnover & Other Income | 4.32 | 7.65 | 5.78 | 8.39 | 10.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.31 | 7.72 | 5.78 | 8.39 | 9.99 |
| Raw Materials | 0.00 | 0.07 | 0.00 | 4.13 | 4.47 |
| Stock Adjustments | -0.01 | 0.07 | 0.00 | 0.00 | -0.02 |
| Other Manufacturing Expenses | 0.17 | 0.15 | 0.02 | 0.00 | 0.24 |
| Power & Fuel Cost | 0.02 | 0.07 | 0.03 | 0.15 | 0.63 |
| Employee Cost | 0.01 | 0.01 | 0.06 | 0.31 | 0.74 |
| Selling and Administration Expenses | 0.46 | 0.38 | 0.27 | 0.23 | 0.42 |
| Miscellaneous Expenses | 0.46 | 2.82 | 0.03 | 0.79 | 4.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.20 | 4.23 | 5.38 | 2.78 | -0.60 |
| Interest & Financial Charges | 0.00 | 0.03 | 0.33 | 1.12 | 1.93 |
| Profit before Depreciation & Tax | 3.20 | 4.20 | 5.05 | 1.66 | -2.53 |
| Depreciation | 0.11 | 0.12 | 0.04 | 0.35 | 0.79 |
| Profit Before Tax | 3.09 | 4.08 | 5.01 | 1.31 | -3.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1.17 |
| Profit After Tax | 3.09 | 4.08 | 5.01 | 1.31 | -4.49 |
| Adjustment below Net Profit | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -37.58 | -41.66 | -46.68 | -47.99 | -43.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -34.52 | -37.60 | -41.66 | -46.68 | -47.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.82 | 11.67 | 14.33 | 3.75 | -12.83 |
| Book Value | -47.37 | -56.19 | -64.36 | -78.69 | -82.44 |
| Extraordinary Items | 0.01 | 0.91 | 2.95 | 2.66 | -0.45 |