| Sales Turnover & Other Income | 26.92 | 199.32 | 211.21 | 38.09 | 3.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.92 | 199.32 | 211.21 | 38.09 | 3.25 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.25 | 0.35 | 0.06 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.50 | 4.97 | 4.55 | 1.25 | 0.00 |
| Selling and Administration Expenses | 6.23 | 2.76 | 12.83 | 12.89 | 0.00 |
| Miscellaneous Expenses | 0.06 | 12.20 | 0.85 | 0.01 | 48.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.88 | 179.04 | 192.93 | 23.95 | -45.62 |
| Interest & Financial Charges | 0.88 | 0.14 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 14.00 | 178.90 | 192.92 | 23.95 | -45.62 |
| Depreciation | 0.13 | 0.13 | 0.10 | 0.00 | 0.00 |
| Profit Before Tax | 13.87 | 178.77 | 192.82 | 23.95 | -45.62 |
| Tax | 0.25 | 41.95 | 32.12 | 0.00 | 0.00 |
| Profit After Tax | 13.62 | 136.82 | 160.70 | 23.95 | -45.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -444.28 | -581.10 | -741.80 | -765.75 | -720.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -430.66 | -444.28 | -581.10 | -741.80 | -765.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.16 | 11.62 | 13.65 | 2.03 | -3.88 |
| Book Value | -20.71 | -21.87 | -33.49 | -47.15 | -49.18 |
| Extraordinary Items | 0.00 | 130.11 | 106.12 | 30.87 | -48.56 |