| Sales Turnover & Other Income | 2.68 | 2.45 | 1.34 | 1.25 | 0.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.68 | 2.45 | 1.34 | 1.25 | 0.90 |
| Raw Materials | 1.08 | 1.07 | 0.23 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.38 | 0.66 | 0.00 | 0.00 | 0.04 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
| Employee Cost | 0.16 | 0.16 | 0.32 | 0.20 | 0.31 |
| Selling and Administration Expenses | 0.15 | 0.12 | 0.32 | 0.12 | 0.13 |
| Miscellaneous Expenses | 0.00 | 0.12 | -0.07 | 0.00 | 8.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.92 | 0.33 | 0.54 | 0.94 | -7.80 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.91 | 0.32 | 0.54 | 0.94 | -7.80 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | 0.90 | 0.31 | 0.53 | 0.92 | -7.83 |
| Tax | 0.18 | 0.01 | -0.01 | 0.21 | -2.01 |
| Profit After Tax | 0.72 | 0.30 | 0.54 | 0.71 | -5.82 |
| Adjustment below Net Profit | -0.06 | -0.96 | 2.72 | 2.08 | -1.75 |
| P & L Balance brought forward | 9.86 | 10.52 | 7.27 | 4.48 | 12.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.52 | 9.86 | 10.52 | 7.27 | 4.48 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.32 | 0.95 | 1.72 | 2.27 | -18.72 |
| Book Value | 68.93 | 66.79 | 68.93 | 58.47 | 49.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |