| Sales Turnover & Other Income | 85.55 | 49.50 | 33.37 | 43.19 | 45.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 86.16 | 49.60 | 33.24 | 42.98 | 45.54 |
| Raw Materials | 63.30 | 24.60 | 15.87 | 27.13 | 27.45 |
| Stock Adjustments | 0.61 | 0.10 | -0.13 | -0.21 | 0.24 |
| Other Manufacturing Expenses | 3.29 | 2.58 | 2.52 | 2.64 | 2.62 |
| Power & Fuel Cost | 3.41 | 3.89 | 3.40 | 3.56 | 3.22 |
| Employee Cost | 3.41 | 2.87 | 2.35 | 2.33 | 2.16 |
| Selling and Administration Expenses | 3.21 | 2.85 | 2.68 | 2.76 | 3.21 |
| Miscellaneous Expenses | 0.75 | 1.26 | 0.76 | 0.73 | 0.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.79 | 11.56 | 5.68 | 3.84 | 5.98 |
| Interest & Financial Charges | 0.63 | 0.58 | 0.58 | 0.88 | 0.95 |
| Profit before Depreciation & Tax | 8.16 | 10.98 | 5.10 | 2.96 | 5.03 |
| Depreciation | 1.82 | 1.60 | 1.64 | 1.59 | 1.70 |
| Profit Before Tax | 6.34 | 9.38 | 3.46 | 1.37 | 3.33 |
| Tax | 1.80 | 2.50 | 1.03 | 0.64 | 0.90 |
| Profit After Tax | 4.54 | 6.88 | 2.43 | 0.73 | 2.43 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.03 | -0.01 |
| P & L Balance brought forward | 12.19 | 5.31 | 2.88 | 2.12 | -0.30 |
| Appropriations | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.49 | 12.19 | 5.31 | 2.88 | 2.12 |
| Equity Dividend | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.67 | 5.56 | 1.96 | 0.59 | 2.58 |
| Book Value | 80.50 | 77.83 | 72.26 | 70.30 | 39.02 |
| Extraordinary Items | 0.00 | -0.26 | 0.03 | 0.01 | 0.00 |