| Sales Turnover & Other Income | 6.81 | 7.19 | 2.09 | 1.54 | 2.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.81 | 7.19 | 2.09 | 1.54 | 2.18 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.63 | 1.60 | 0.68 | 0.67 | 0.62 |
| Selling and Administration Expenses | 1.38 | 1.26 | 0.43 | 0.40 | 0.53 |
| Miscellaneous Expenses | 0.80 | 0.19 | 0.07 | 0.40 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.84 | 3.99 | 0.91 | 0.05 | 1.03 |
| Interest & Financial Charges | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 2.83 | 3.97 | 0.89 | 0.03 | 1.01 |
| Depreciation | 0.13 | 0.11 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 2.70 | 3.86 | 0.88 | 0.02 | 1.00 |
| Tax | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.70 | 3.84 | 0.88 | 0.02 | 1.00 |
| Adjustment below Net Profit | -0.70 | 3.61 | 0.00 | 0.40 | 0.00 |
| P & L Balance brought forward | 6.49 | -0.96 | -12.98 | -13.40 | -14.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.49 | 6.49 | -12.10 | -12.98 | -13.40 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.92 | 1.30 | 0.30 | 0.01 | 0.34 |
| Book Value | 15.00 | 13.31 | 1.48 | 1.17 | 1.03 |
| Extraordinary Items | 0.00 | -0.19 | -0.07 | -0.40 | 0.00 |