| Sales Turnover & Other Income | 245.63 | 229.71 | 132.78 | 161.24 | 109.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 245.63 | 229.71 | 132.78 | 161.24 | 109.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11.43 | 7.93 | 6.03 | 5.10 | 3.28 |
| Power & Fuel Cost | 0.64 | 0.60 | 0.59 | 0.49 | 0.50 |
| Employee Cost | 39.69 | 30.75 | 20.23 | 16.72 | 16.27 |
| Selling and Administration Expenses | 20.53 | 16.51 | 9.13 | 7.80 | 5.14 |
| Miscellaneous Expenses | 2.48 | 2.15 | 2.07 | 1.61 | 1.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 94.89 | 103.32 | 48.09 | 75.64 | 49.27 |
| Interest & Financial Charges | 21.28 | 13.94 | 10.64 | 7.02 | 3.96 |
| Profit before Depreciation & Tax | 73.61 | 89.38 | 37.45 | 68.62 | 45.31 |
| Depreciation | 3.01 | 2.38 | 1.87 | 1.12 | 1.17 |
| Profit Before Tax | 70.60 | 87.00 | 35.58 | 67.50 | 44.14 |
| Tax | 17.62 | 21.16 | 9.35 | 13.43 | 9.39 |
| Profit After Tax | 52.98 | 65.84 | 26.23 | 54.07 | 34.75 |
| Adjustment below Net Profit | -0.16 | -0.41 | 0.02 | 0.01 | -0.05 |
| P & L Balance brought forward | 17.10 | 15.83 | 16.15 | 25.71 | 13.09 |
| Appropriations | 65.21 | 64.16 | 26.56 | 63.64 | 22.08 |
| P & L Bal. carried down | 4.71 | 17.10 | 15.83 | 16.15 | 25.71 |
| Equity Dividend | 5.21 | 4.16 | 1.56 | 3.64 | 2.08 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 40.00 | 30.00 | 20.00 |
| Earning Per Share (Rs.) | 5.09 | 6.32 | 2.52 | 25.97 | 16.69 |
| Book Value | 32.77 | 28.19 | 22.31 | 99.70 | 75.47 |
| Extraordinary Items | 2.69 | 0.25 | 0.23 | 6.84 | -0.18 |