| Sales Turnover & Other Income | 2.34 | 3.14 | 3.40 | 4.67 | 4.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.72 | 3.99 | 2.97 | 4.87 | 4.73 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 3.38 | 0.85 | -0.43 | 0.20 | 0.18 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.02 | 0.16 | 0.26 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 |
| Employee Cost | 0.88 | 0.94 | 0.66 | 0.63 | 1.21 |
| Selling and Administration Expenses | 0.09 | 0.30 | 0.11 | 0.44 | 2.44 |
| Miscellaneous Expenses | 5.45 | 3.45 | 1.66 | 1.84 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.70 | -0.70 | 0.51 | 1.77 | 0.77 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.00 | 0.58 | 0.11 |
| Profit before Depreciation & Tax | -0.71 | -0.71 | 0.51 | 1.19 | 0.66 |
| Depreciation | 0.05 | 0.08 | 0.11 | 0.16 | 0.24 |
| Profit Before Tax | -0.76 | -0.79 | 0.40 | 1.03 | 0.42 |
| Tax | 0.01 | -0.01 | 0.09 | 0.23 | 0.06 |
| Profit After Tax | -0.77 | -0.78 | 0.31 | 0.80 | 0.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | 1.63 | 2.41 | 2.16 | 1.53 | 1.25 |
| Appropriations | 0.00 | 0.00 | 0.06 | 0.17 | 0.07 |
| P & L Bal. carried down | 0.86 | 1.63 | 2.41 | 2.16 | 1.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.31 | -0.31 | 0.12 | 0.32 | 0.14 |
| Book Value | 18.60 | 18.91 | 19.22 | 19.10 | 18.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |