| Sales Turnover & Other Income | 435.78 | 413.24 | 300.94 | 212.52 | 154.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 435.78 | 413.24 | 300.94 | 212.52 | 154.62 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.20 | 0.16 | 0.12 | 0.11 | 0.10 |
| Employee Cost | 26.33 | 22.79 | 15.29 | 14.93 | 7.06 |
| Selling and Administration Expenses | 4.24 | 1.97 | 2.31 | 2.35 | 1.11 |
| Miscellaneous Expenses | 57.55 | 20.13 | -12.24 | 15.27 | 58.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 347.46 | 368.18 | 275.07 | 154.72 | 87.95 |
| Interest & Financial Charges | 77.59 | 85.49 | 46.29 | 38.77 | 45.84 |
| Profit before Depreciation & Tax | 269.87 | 282.69 | 228.78 | 115.95 | 42.11 |
| Depreciation | 3.46 | 2.26 | 1.00 | 0.91 | 0.87 |
| Profit Before Tax | 266.41 | 280.43 | 227.78 | 115.04 | 41.24 |
| Tax | 69.48 | 71.23 | 58.34 | 34.89 | 15.65 |
| Profit After Tax | 196.93 | 209.20 | 169.44 | 80.15 | 25.59 |
| Adjustment below Net Profit | -0.10 | -0.04 | 0.05 | -0.05 | -0.05 |
| P & L Balance brought forward | 707.62 | 506.50 | 340.54 | 264.63 | 239.09 |
| Appropriations | 0.00 | 8.04 | 3.53 | 4.19 | 0.00 |
| P & L Bal. carried down | 904.45 | 707.62 | 506.50 | 340.54 | 264.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.72 | 12.45 | 10.09 | 4.77 | 1.52 |
| Book Value | 66.94 | 55.23 | 42.78 | 32.69 | 27.77 |
| Extraordinary Items | 0.03 | -0.06 | 0.02 | 0.00 | 0.01 |