| Sales Turnover & Other Income | 71.25 | 59.88 | 69.05 | 93.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 71.25 | 59.88 | 69.05 | 93.42 |
| Raw Materials | 71.03 | 59.23 | 68.80 | 92.83 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.06 | 0.08 | 0.07 | 0.06 |
| Selling and Administration Expenses | 0.06 | 0.35 | 0.08 | 0.11 |
| Miscellaneous Expenses | 0.04 | 0.12 | 0.03 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.05 | 0.11 | 0.06 | 0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.05 | 0.11 | 0.06 | 0.08 |
| Depreciation | 0.03 | 0.03 | 0.05 | 0.04 |
| Profit Before Tax | 0.02 | 0.08 | 0.01 | 0.04 |
| Tax | 0.01 | 0.03 | -0.04 | 0.10 |
| Profit After Tax | 0.01 | 0.05 | 0.05 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.08 | 0.03 | -0.03 | 0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.09 | 0.08 | 0.03 | -0.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.02 | 0.02 | 0.00 |
| Book Value | 10.04 | 10.03 | 10.01 | 9.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |