| Sales Turnover & Other Income | 21.35 | 2.00 | 0.15 | 0.00 | 0.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.35 | 2.00 | 0.15 | 0.00 | 0.43 |
| Raw Materials | 20.85 | 1.75 | 0.12 | 0.00 | 42.73 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.18 | 0.09 | 0.01 | 0.02 | 0.03 |
| Selling and Administration Expenses | 0.23 | 0.08 | 0.05 | 0.02 | 0.06 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.08 | 0.08 | -0.04 | -0.04 | -42.40 |
| Interest & Financial Charges | 0.01 | 0.03 | 0.10 | 0.17 | 0.00 |
| Profit before Depreciation & Tax | 0.07 | 0.05 | -0.14 | -0.21 | -42.40 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.07 | 0.05 | -0.14 | -0.21 | -42.40 |
| Tax | 0.02 | -42.38 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.05 | 42.43 | -0.14 | -0.21 | -42.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.19 | -40.24 | -40.10 | -39.89 | 2.52 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.24 | 2.19 | -40.24 | -40.10 | -39.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | 21.44 | -0.07 | -0.11 | -21.43 |
| Book Value | 21.04 | 21.01 | -0.43 | -0.36 | -0.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |